Analyst consensus

Analyst consensus

The forecasts provided below reflect estimates for Network International.

The forecasts represent an average of those published by registered investment analysts, from a sample size specified below.

1. 2022 y/y revenue growth based on Network only revenue of USD345m, in line with guidance

Definitions

^{*Underlying EBITDA: is defined as earnings from operations before interest, taxes, depreciation and amortisation, gain on the disposal of a subsidiary and unrealized FX (gains) / losses.}

^{**Underlying Net Income : represents the Group’s profit for the year, adjusted for gain on the disposal of a subsidiary.}

^{***Underlying FCF: is calculated as underlying EBITDA adjusted for changes in other working capital balances, taxes paid and total capital expenditure.}

^{****Total capital expenditure: estimates include core maintenance capital expenditure, plus capital expenditure for growth accelerators and other strategic projects.}

^{*****Specially disclosed items: are items of income or expenses that have been recognised in a given period which management believes, due to their materiality and being one-off / exceptional in nature, should be disclosed separately, to give a more comparable view of the period-to-period underlying financial performance.}

Analysts covering Network International